| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 700K | -22% |
| Total assets | DKK 13M | +2% |
| Equity | DKK 12,8M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -6 | -6 | -6 | -7 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -4 | -6 | -6 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -4 | -6 | -6 | -7 | -8 | -8 | -8 |
| Net financials | 414 | 1.426 | 805 | 2.101 | 2.629 | 1.995 | 1.004 | 929 | 767 |
| Profit before tax | 407 | 1.413 | 801 | 2.094 | 2.623 | 1.988 | 995 | 921 | 759 |
| Tax | -2 | -3 | -2 | -4 | -3 | -10 | -4 | 23 | 59 |
| Net profit | 409 | 1.415 | 803 | 2.098 | 2.626 | 1.997 | 1.000 | 898 | 700 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.293 | 3.684 | 4.533 | 6.941 | 9.464 | 11.674 | 11.911 | 12.699 | 12.976 |
| Equity | 2.176 | 3.485 | 4.180 | 6.168 | 8.680 | 10.563 | 11.445 | 12.221 | 12.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147 |
| Short-term debt | 117 | 199 | 353 | 773 | 783 | 1.111 | 467 | 478 | 43 |
| Total debt | 117 | 199 | 353 | 773 | 783 | 1.111 | 467 | 478 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|