| Revenue | DKK 2,2M | +29% |
| EBITDA | DKK 1,5M | +38% |
| Net profit | DKK 1,1M | +17% |
| Total assets | DKK 5,2M | +7% |
| Equity | DKK 4,6M | +3% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 924 | 1.571 | 1.665 | 1.190 | 1.576 | 1.960 | 1.707 | 2.205 |
| Staff expenses | -3 | -20 | -178 | -330 | -359 | -632 | -640 | -730 |
| EBITDA | 922 | 1.551 | 1.487 | 860 | 1.217 | 1.328 | 1.068 | 1.475 |
| Depreciation & amort. | -80 | -80 | -80 | -80 | -117 | -103 | -157 | -157 |
| EBIT | 842 | 1.471 | 1.407 | 780 | 1.100 | 1.224 | 911 | 1.318 |
| Net financials | -1 | -69 | 207 | 37 | 381 | -536 | 333 | 134 |
| Profit before tax | 840 | 1.402 | 1.614 | 817 | 1.481 | 688 | 1.244 | 1.452 |
| Tax | 187 | 310 | 388 | 186 | 327 | 153 | 276 | 320 |
| Net profit | 654 | 1.092 | 1.226 | 631 | 1.154 | 535 | 969 | 1.132 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.356 | 2.522 | 3.869 | 4.207 | 5.410 | 5.330 | 4.875 | 5.237 |
| Equity | 1.157 | 2.143 | 3.403 | 3.923 | 5.012 | 4.547 | 4.515 | 4.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 330 | 0 | 0 |
| Short-term debt | 132 | 326 | 431 | 266 | 391 | 428 | 340 | 584 |
| Total debt | 132 | 326 | 431 | 266 | 391 | 759 | 340 | 584 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Nyholm Kyvsgaard | Board of Directors | 0 companies |
| Stine Nyholm Kyvsgaard | Board of Directors | 0 companies |
| Lykke Nyholm Madsen | Chairman | 0 companies |
| Morten Rosendahl | Board of Directors | 0 companies |