| Revenue | DKK -214K | -71% |
| EBITDA | DKK -214K | +71% |
| Net profit | DKK -251K | +77% |
| Total assets | DKK 26,8M | +4% |
| Equity | DKK 12M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -420 | 759 | 0 | 128 | 60 | -824 | -740 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -420 | -181 | -650 | -552 | -516 | -824 | -740 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -420 | -181 | -650 | -552 | -516 | -824 | -740 | -214 |
| Net financials | -1.088 | -1.282 | -1.096 | -898 | -838 | -850 | -368 | -37 |
| Profit before tax | -1.507 | -1.463 | -1.746 | -1.450 | -1.354 | -1.675 | -1.108 | -251 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.507 | -1.463 | -1.746 | -1.450 | -1.354 | -1.675 | -1.108 | -251 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 31.159 | 31.910 | 24.579 | 25.541 | 25.339 | 26.447 | 25.824 | 26.839 |
| Equity | 6.993 | 5.530 | 8.984 | 10.815 | 9.460 | 7.786 | 12.278 | 12.027 |
| Long-term debt | 16.118 | 15.316 | 14.469 | 13.575 | 11.797 | 13.500 | 13.500 | 13.500 |
| Short-term debt | 8.049 | 11.064 | 1.125 | 1.152 | 4.082 | 5.161 | 46 | 1.312 |
| Total debt | 24.167 | 26.380 | 15.594 | 14.726 | 15.879 | 18.661 | 13.546 | 14.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2023 | — | — |
HG Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIKSHOLM A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Venø Schougaard | Management | 0 companies |
| Henrik Grønfeldt-Sørensen | Management | 0 companies |
| Christoffer Hvidberg Rønje | Board of Directors | 0 companies |
| Amalie Kristine Rønje Johansson | Board of Directors | 0 companies |
| Frederikke Hvidberg-Rønje | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Ann Sofie Hvidberg-Rønje | Board of Directors | 0 companies |
| Niels Iversen Østergaard | Board of Directors | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |