| Revenue | DKK 9M | +7671% |
| EBITDA | DKK 8,9M | +7585% |
| Net profit | DKK 6,6M | +37592% |
| Total assets | DKK 18,6M | +95% |
| Equity | DKK 12M | +122% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.287 | -967 | 107 | 15.713 | 1.486 | 28 | 115 | 8.973 |
| Staff expenses | -247 | -792 | -769 | -888 | -2.034 | -0 | -0 | -0 |
| EBITDA | 1.039 | -1.760 | -662 | 10.770 | -548 | 28 | 115 | 8.873 |
| Depreciation & amort. | -148 | -286 | -291 | -0 | -16 | -16 | -16 | -16 |
| EBIT | 892 | -2.046 | -953 | 10.770 | -565 | 12 | 99 | 8.856 |
| Net financials | -164 | -218 | -233 | -368 | -411 | -154 | -72 | -89 |
| Profit before tax | 728 | -2.264 | -1.186 | 10.403 | -975 | -142 | 27 | 8.767 |
| Tax | 177 | -464 | -283 | 2.262 | -211 | -28 | 9 | 2.165 |
| Net profit | 551 | -1.800 | -903 | 8.140 | -764 | -114 | 18 | 6.602 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.082 | 7.108 | 7.115 | 20.973 | 16.162 | 9.745 | 9.550 | 18.602 |
| Equity | 601 | -1.199 | -2.102 | 6.038 | 5.503 | 5.388 | 5.406 | 12.008 |
| Long-term debt | 1.870 | 1.801 | 1.732 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.434 | 6.506 | 7.485 | 12.925 | 8.235 | 1.892 | 1.665 | 1.900 |
| Total debt | 6.304 | 8.307 | 9.217 | 12.925 | 8.235 | 1.892 | 1.665 | 1.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE GADE ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gade | Management | 0 companies |