| Revenue | DKK -126K | +157% |
| EBITDA | DKK -126K | -157% |
| Net profit | DKK 59M | +28% |
| Total assets | DKK 125,5M | +19% |
| Equity | DKK 122,7M | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -171 | -41 | -12 | -49 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -171 | -41 | -12 | -49 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | -41 | -12 | -49 | -126 |
| Net financials | 13.310 | 24.848 | 26.336 | 45.896 | 59.116 |
| Profit before tax | 13.139 | 24.807 | 26.324 | 45.847 | 58.990 |
| Tax | -209 | -526 | -495 | -172 | 35 |
| Net profit | 13.348 | 25.333 | 26.818 | 46.019 | 58.954 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 108.632 | 136.740 | 86.701 | 105.599 | 125.461 |
| Equity | 37.709 | 63.656 | 60.854 | 94.627 | 122.705 |
| Long-term debt | 35.619 | 37.258 | 9.309 | 0 | 0 |
| Short-term debt | 35.304 | 35.826 | 16.539 | 10.972 | 2.756 |
| Total debt | 70.923 | 73.084 | 25.848 | 10.972 | 2.756 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RM Management | Management | 2017 – 2017 |
MJ Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Deputy Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Møller-Thorsøe | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Ulrik Nicolai Jungersen | Deputy Chairman | 0 companies |
| Erik Balleby Jensen | Board of Directors | 0 companies |
| Lars Gjørup | Board of Directors | 0 companies |
| John Thomas | Chairman | 0 companies |
| Henrik Broksø Thulesen | Chairman | 0 companies |
| Niels Backman Dahl-Nielsen | Board of Directors | 0 companies |