| Revenue | DKK 5M | +17% |
| EBITDA | DKK 1,5M | +38% |
| Net profit | DKK -280K | -150% |
| Total assets | DKK 2,6M | -18% |
| Equity | DKK 1,7M | -14% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 1.646 | 1.764 | 2.042 | 2.437 | 2.410 | 2.972 | 4.295 | 5.017 |
| Staff expenses | -355 | -1.454 | -1.476 | -1.679 | -1.725 | -1.757 | -2.254 | -3.211 | -3.518 |
| EBITDA | -59 | 193 | 287 | 362 | 712 | 653 | 685 | 1.084 | 1.499 |
| Depreciation & amort. | -134 | -150 | -161 | -161 | -212 | -218 | -246 | -155 | -192 |
| EBIT | -193 | 43 | 127 | 201 | 500 | 434 | 439 | 930 | 1.307 |
| Net financials | -0 | -1 | -2 | -7 | -316 | -452 | -66 | -256 | -1.591 |
| Profit before tax | -193 | 42 | 125 | 194 | 185 | -17 | 373 | 721 | -283 |
| Tax | -68 | 9 | 28 | 43 | 41 | -3 | 84 | 161 | -3 |
| Net profit | -124 | 33 | 97 | 151 | 143 | -14 | 289 | 560 | -280 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.068 | 1.561 | 1.534 | 2.028 | 1.997 | 1.789 | 2.276 | 3.109 | 2.552 |
| Equity | 769 | 802 | 899 | 1.049 | 1.193 | 1.178 | 1.467 | 2.028 | 1.747 |
| Long-term debt | 0 | 0 | 36 | 97 | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 627 | 488 | 796 | 646 | 580 | 801 | 1.078 | 804 |
| Total debt | 176 | 627 | 524 | 894 | 743 | 580 | 801 | 1.078 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Ahler Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ahler | Management | 0 companies |