| Revenue | DKK 1,1M | +440% |
| EBITDA | DKK 576K | +326% |
| Net profit | DKK 491K | +264% |
| Total assets | DKK 396K | -31% |
| Equity | DKK -500K | +50% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 | 27 | 605 | 223 | -13 | 206 | 1.113 |
| Staff expenses | -0 | -0 | -487 | -482 | -338 | -461 | -513 |
| EBITDA | 1 | 27 | 118 | -259 | -350 | -255 | 576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 27 | 118 | -259 | -350 | -255 | 576 |
| Net financials | -0 | -0 | -25 | -21 | -38 | -44 | -84 |
| Profit before tax | 1 | 27 | 94 | -280 | -389 | -299 | 491 |
| Tax | 0 | 6 | -6 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 21 | 100 | -280 | -389 | -299 | 491 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 427 | 761 | 535 | 589 | 551 | 572 | 396 |
| Equity | 51 | 72 | 172 | -108 | -497 | -991 | -500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 689 | 363 | 697 | 1.048 | 1.563 | 896 |
| Total debt | 376 | 689 | 363 | 697 | 1.048 | 1.563 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
CHARLOTTE SKEEL HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sofus Borch Schaufuss | Unofficial title | 0 companies |