| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK 4,4M | +316% |
| Net profit | DKK 2,3M | +614% |
| Total assets | DKK 49,1M | -8% |
| Equity | DKK 18,2M | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.619 | 1.601 | 2.301 | 3.468 | 2.393 | 826 | 1.060 | 1.091 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.619 | 1.601 | 2.301 | 3.468 | 2.393 | 826 | 1.060 | 4.415 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 |
| EBIT | 1.583 | 1.565 | 2.265 | 3.432 | 2.357 | 790 | 1.024 | 4.379 |
| Net financials | -1.441 | -1.541 | -1.478 | -1.449 | -1.539 | -1.279 | -1.603 | -1.390 |
| Profit before tax | 142 | 25 | 787 | 1.983 | 818 | -489 | -579 | 2.990 |
| Tax | 5 | 11 | 177 | 436 | -22 | -101 | -124 | 650 |
| Net profit | 137 | 13 | 610 | 1.547 | 840 | -387 | -455 | 2.340 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 57.652 | 57.754 | 57.716 | 58.980 | 53.345 | 53.215 | 53.582 | 49.054 |
| Equity | 10.032 | 10.695 | 10.245 | 11.187 | 13.497 | 16.468 | 15.842 | 18.200 |
| Long-term debt | 17.975 | 16.770 | 17.103 | 17.176 | 8.194 | 8.402 | 7.972 | 7.587 |
| Short-term debt | 23.913 | 24.565 | 24.730 | 24.909 | 26.291 | 22.977 | 24.460 | 17.900 |
| Total debt | 41.888 | 41.335 | 41.833 | 42.085 | 34.485 | 31.379 | 32.432 | 25.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FULBY ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Steen Jensen | Management | 0 companies |