| Revenue | DKK 16,8M | -6572% |
| EBITDA | DKK 16,8M | +6572% |
| Net profit | DKK 2M | +140% |
| Total assets | DKK 219M | +3% |
| Equity | DKK 8,1M | +33% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | -35 | -320 | -94 | -97 | -137 | -169 | -259 | 16.792 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -35 | -320 | -94 | -97 | -137 | -169 | -259 | 16.792 |
| Depreciation & amort. | -25 | -25 | -25 | -25 | -25 | -2.397 | -0 | -0 | -3.932 |
| EBIT | 28 | -60 | -345 | -119 | -122 | -2.534 | -169 | -259 | 12.859 |
| Net financials | -1 | -3 | -26 | -33 | -36 | -23 | 4 | -6.254 | -10.286 |
| Profit before tax | 27 | -63 | -371 | -152 | -158 | -2.557 | -165 | -6.514 | 2.573 |
| Tax | 6 | -6 | -0 | -0 | -0 | -18 | -191 | -1.433 | 566 |
| Net profit | 21 | -57 | -371 | -152 | -158 | -2.539 | 27 | -5.081 | 2.007 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.464 | 14.437 | 14.510 | 14.391 | 14.354 | 12.427 | 43.791 | 212.149 | 219.048 |
| Equity | 14.385 | 14.328 | 13.957 | 13.805 | 13.647 | 11.108 | 11.135 | 6.054 | 8.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 108 | 553 | 586 | 707 | 1.319 | 32.656 | 206.096 | 210.563 |
| Total debt | 73 | 108 | 553 | 586 | 707 | 1.319 | 32.656 | 206.096 | 210.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 2017 | — | — |
HE Management | Management | 2022 | — | — |
BJ Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK CATER A/S | Company | 100.0% | 100.0% | 2023 |
DEN MANACO A/S | Company | 100.0% | 100.0% | 2022 |
KMN1 Holding ApS | Company | 50.0% | 50.0% | 2017 |
BJN1 Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Margrethe Nymann | Founder | 0 companies |
| Henrik Ellegaard | Management | 0 companies |
| Birgitte Johanne Nymann | Founder | 0 companies |
| Steen Damsgård Pedersen | Chairman | 0 companies |
| Jannie Øster | Board of Directors | 0 companies |
| Robert Sørensen | Board of Directors | 0 companies |
| Erik Stensig Poulsen | Chairman | 0 companies |
| Søren Bielidt Rasmussen | Board of Directors | 0 companies |