| Revenue | DKK 2,3M | +17% |
| EBITDA | DKK 334K | +0% |
| Net profit | DKK 219K | -12% |
| Total assets | DKK 1,7M | +27% |
| Equity | DKK 957K | +11% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 614 | 552 | 909 | 1.351 | 1.609 | 1.969 | 2.308 |
| Staff expenses | -460 | -477 | -445 | -597 | -1.232 | -1.157 | -1.637 | -1.975 |
| EBITDA | 73 | 137 | 106 | 312 | 119 | 452 | 332 | 334 |
| Depreciation & amort. | -50 | -52 | -53 | -62 | -45 | -20 | -20 | -44 |
| EBIT | 22 | 85 | 54 | 250 | 74 | 432 | 313 | 289 |
| Net financials | -3 | -1 | -1 | -7 | -7 | -9 | -3 | -6 |
| Profit before tax | 20 | 84 | 53 | 243 | 67 | 423 | 310 | 283 |
| Tax | 4 | 18 | 10 | 64 | 21 | 92 | 62 | 64 |
| Net profit | 15 | 65 | 43 | 179 | 47 | 331 | 248 | 219 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 425 | 543 | 961 | 699 | 1.189 | 1.374 | 1.746 |
| Equity | 65 | 131 | 174 | 353 | 399 | 730 | 860 | 957 |
| Long-term debt | 5 | 21 | 14 | 56 | 15 | 87 | 61 | 49 |
| Short-term debt | 168 | 274 | 356 | 552 | 284 | 372 | 453 | 739 |
| Total debt | 173 | 294 | 369 | 608 | 300 | 459 | 514 | 788 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|