| Revenue | DKK 3,8M | +7% |
| EBITDA | DKK 724K | -7% |
| Net profit | DKK 486K | -8% |
| Total assets | DKK 2,1M | +51% |
| Equity | DKK 1,2M | +72% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -347 | 197 | 492 | 763 | 2.648 | 3.277 | 3.583 | 3.835 |
| Staff expenses | -44 | -336 | -446 | -805 | -2.204 | -3.188 | -2.802 | -3.111 |
| EBITDA | -391 | -138 | 46 | -41 | 444 | 88 | 781 | 724 |
| Depreciation & amort. | -0 | -20 | -35 | -0 | -69 | -69 | -85 | -101 |
| EBIT | -391 | -158 | 11 | -41 | 375 | 19 | 696 | 623 |
| Net financials | -7 | -6 | -2 | -34 | -54 | -80 | -18 | 1 |
| Profit before tax | -398 | -164 | 9 | -75 | 321 | -61 | 678 | 624 |
| Tax | -0 | -0 | -0 | -0 | -57 | -27 | 152 | 138 |
| Net profit | -398 | -164 | 9 | -75 | 377 | -35 | 526 | 486 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 307 | 142 | 403 | 1.023 | 820 | 1.413 | 2.132 |
| Equity | -50 | -210 | -224 | -199 | 178 | 144 | 670 | 1.156 |
| Long-term debt | 0 | 0 | 206 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 517 | 161 | 603 | 844 | 676 | 743 | 976 |
| Total debt | 205 | 517 | 367 | 603 | 844 | 676 | 743 | 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2023 | — | — |
RS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Earnest Eats ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mejer Lorenz | Management | 0 companies |
| Rasmus Sjødahl | Management | 0 companies |
| Martin Lumbye Hansen | Chairman | 0 companies |