| Revenue | DKK 124K | -9% |
| EBITDA | DKK 124K | -9% |
| Net profit | DKK 115K | +135% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 510K | +29% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 109 | 111 | 90 | 122 | 95 | 117 | 136 | 124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 109 | 111 | 90 | 122 | 95 | 117 | 136 | 124 |
| Depreciation & amort. | -42 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 |
| EBIT | 81 | 72 | 75 | 54 | 85 | 59 | 81 | 100 | 87 |
| Net financials | -34 | -32 | -48 | -18 | -17 | -22 | -35 | -37 | 60 |
| Profit before tax | 47 | 40 | 26 | 36 | 68 | 36 | 46 | 63 | 147 |
| Tax | 12 | 9 | 9 | 8 | 15 | 7 | 10 | 14 | 32 |
| Net profit | 34 | 31 | 17 | 28 | 53 | 29 | 36 | 49 | 115 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.455 | 1.405 | 1.367 | 1.372 | 1.394 | 1.398 | 1.424 | 1.478 | 1.272 |
| Equity | 352 | 383 | 400 | 428 | 482 | 311 | 347 | 395 | 510 |
| Long-term debt | 833 | 791 | 799 | 758 | 716 | 675 | 633 | 591 | 0 |
| Short-term debt | 268 | 224 | 159 | 173 | 179 | 392 | 420 | 463 | 729 |
| Total debt | 1.101 | 1.015 | 958 | 931 | 896 | 1.067 | 1.053 | 1.055 | 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EA Holding, 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Andersen | Management | 0 companies |