| Revenue | DKK 367K | +2% |
| EBITDA | DKK 367K | +2% |
| Net profit | DKK 146K | +17% |
| Total assets | DKK 5,4M | -1% |
| Equity | DKK 879K | +20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 264 | 283 | 283 | 281 | 319 | 361 | 367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 264 | 283 | 283 | 281 | 319 | 361 | 367 |
| Depreciation & amort. | -9 | -105 | -106 | -40 | -49 | -49 | -49 | -49 |
| EBIT | 97 | 160 | 177 | 243 | 233 | 270 | 312 | 318 |
| Net financials | -34 | -74 | -72 | -109 | -50 | -121 | -153 | -131 |
| Profit before tax | 62 | 85 | 105 | 133 | 183 | 149 | 159 | 187 |
| Tax | 15 | 19 | 23 | 29 | 40 | 33 | 35 | 41 |
| Net profit | 48 | 67 | 82 | 104 | 143 | 116 | 124 | 146 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.651 | 5.297 | 5.585 | 5.664 | 5.646 | 5.599 | 5.459 | 5.422 |
| Equity | 98 | 164 | 246 | 351 | 493 | 609 | 733 | 879 |
| Long-term debt | 2.331 | 2.313 | 2.206 | 2.142 | 2.031 | 1.969 | 1.907 | 3.252 |
| Short-term debt | 3.207 | 2.786 | 3.013 | 3.023 | 2.915 | 2.784 | 2.551 | 993 |
| Total debt | 5.538 | 5.100 | 5.219 | 5.165 | 4.946 | 4.753 | 4.458 | 4.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJC Rydahl Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Rydahl | Management | 0 companies |
| Peter Rydahl | Board of Directors | 0 companies |
| Claus Rydahl | Chairman | 0 companies |