| Revenue | DKK 2,8M | -8% |
| EBITDA | DKK 7M | -28% |
| Net profit | DKK 5,6M | -34% |
| Total assets | DKK 96M | +4% |
| Equity | DKK 51,6M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.557 | 2.661 | 2.804 | 3.058 | 2.805 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.063 | 9.091 | -5.646 | 9.748 | 6.979 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.063 | 9.091 | -5.646 | 9.748 | 6.979 |
| Net financials | -670 | 6.739 | -1.258 | -1.246 | -1.346 |
| Profit before tax | 5.393 | 15.831 | -6.904 | 8.501 | 5.633 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.393 | 15.831 | -6.904 | 8.501 | 5.633 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.133 | 92.381 | 85.149 | 91.994 | 96.030 |
| Equity | 49.503 | 46.484 | 39.580 | 47.153 | 51.610 |
| Long-term debt | 35.191 | 45.134 | 44.687 | 44.000 | 43.353 |
| Short-term debt | 1.439 | 763 | 882 | 841 | 1.067 |
| Total debt | 36.630 | 45.897 | 45.569 | 44.841 | 44.420 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (3) | ||
MT Management | Management | 2018 – 2018 |
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (6) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Morten Tousgaard | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Berg | Board of Directors | 0 companies |
| Joakim Suni Durhuus | Board of Directors | 0 companies |
| Kim Martinsen | Board of Directors | 0 companies |
| Robert Andersen | Chairman | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Frede Clausen | Board of Directors | 0 companies |
| Søren Holm | Chairman | 0 companies |
| Mogens Tolling | Chairman | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |