| Revenue | DKK -3,5M | +50% |
| EBITDA | DKK -11,6M | -45% |
| Net profit | DKK -9,6M | -36% |
| Total assets | DKK 28,4M | +235% |
| Equity | DKK 16,7M | +288% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -369 | -990 | -802 | -499 | -1.624 | -1.442 | -2.357 | -3.527 |
| Staff expenses | -1.005 | -3.001 | -4.065 | -3.564 | -4.641 | -5.213 | -5.637 | -8.097 |
| EBITDA | -1.374 | -3.991 | -4.867 | -4.063 | -6.265 | -6.655 | -7.994 | -11.624 |
| Depreciation & amort. | -50 | -210 | -304 | -304 | -60 | -144 | -156 | -164 |
| EBIT | -1.424 | -4.201 | -5.171 | -4.367 | -6.325 | -6.799 | -8.150 | -11.788 |
| Net financials | -12 | -22 | -70 | -440 | -567 | -747 | -881 | -497 |
| Profit before tax | -1.436 | -4.223 | -5.241 | -4.807 | -6.892 | -7.546 | -9.031 | -12.285 |
| Tax | -316 | -929 | -1.174 | -990 | -1.551 | -1.679 | -2.022 | -2.733 |
| Net profit | -1.120 | -3.294 | -4.067 | -3.817 | -5.342 | -5.866 | -7.009 | -9.551 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.021 | 5.475 | 3.096 | 11.519 | 13.824 | 7.932 | 8.466 | 28.380 |
| Equity | 698 | 4.404 | 337 | 3.520 | 3.979 | -1.888 | -8.897 | 16.718 |
| Long-term debt | 0 | 0 | 0 | 7.138 | 5.912 | 5.907 | 10.385 | 7.328 |
| Short-term debt | 319 | 1.060 | 2.759 | 861 | 3.933 | 3.913 | 6.977 | 4.334 |
| Total debt | 319 | 1.060 | 2.759 | 7.999 | 9.846 | 9.820 | 17.363 | 11.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIFROST COMMUNICATIONS HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 15.0% | 15.0% | 2025 | |
SG Capital IV II ApS | Company | 10.0% | 10.0% | 2025 |
ASEN-PI K/S | Company | 5.0% | 5.0% | 2024 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Pedersen | Chief Executive Officer | 0 companies |
| Jesper Bevensee Jensen | Management | 0 companies |
| Morten Johansen | Board of Directors | 0 companies |
| Anders Terkildsen | Board of Directors | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Jesper Hart-Hansen | Board of Directors | 0 companies |
| Basil Garabet | Board of Directors | 0 companies |
| Søren Bøgesgaard Niebuhr | Chairman | 0 companies |
| Jonas Søholt Grundtvig | Board of Directors | 0 companies |
| Per Eld Ibsen | Chairman | 0 companies |