| Revenue | DKK 32,4M | +522% |
| EBITDA | DKK 14,2M | +234% |
| Net profit | DKK 3,3M | +120% |
| Total assets | DKK 49,2M | -18% |
| Equity | DKK -25,1M | +12% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -1.790 | -1.197 | 8.016 | 5.337 | 6.930 | 5.213 | 32.436 |
| Staff expenses | -0 | -323 | -4.298 | -6.037 | -8.333 | -9.131 | -15.839 | -18.199 |
| EBITDA | -20 | -2.113 | -5.495 | 1.979 | -2.997 | -2.201 | -10.626 | 14.237 |
| Depreciation & amort. | -0 | -0 | -9.092 | -9.090 | -9.185 | -9.222 | -5.211 | -4.712 |
| EBIT | -20 | -2.113 | -14.587 | -7.111 | -12.182 | -11.424 | -15.837 | 9.525 |
| Net financials | 116 | 119 | -2.642 | -996 | -3.897 | -1.965 | -2.685 | -438 |
| Profit before tax | 97 | -1.994 | -17.229 | -8.107 | -16.079 | -13.389 | -18.522 | 9.087 |
| Tax | 23 | -439 | -3.752 | -1.593 | -0 | -0 | -1.579 | 5.783 |
| Net profit | 74 | -1.556 | -13.477 | -6.514 | -16.079 | -13.389 | -16.943 | 3.304 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.701 | 21.806 | 95.015 | 88.770 | 80.539 | 70.695 | 60.150 | 49.177 |
| Equity | 574 | -982 | -14.459 | -20.973 | 1.948 | -11.440 | -28.383 | -25.079 |
| Long-term debt | 0 | 0 | 57.358 | 45.819 | 37.763 | 25.786 | 25.483 | 3.341 |
| Short-term debt | 5.127 | 22.788 | 52.115 | 63.924 | 40.827 | 56.349 | 63.050 | 70.915 |
| Total debt | 5.127 | 22.788 | 109.474 | 109.743 | 78.590 | 82.136 | 88.533 | 74.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2018 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HL Founder | Founder | 2017 | — | — |
FB Management | Management | 2026 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Erik Arnesen | Management | 0 companies |
| Eirik Rosenberg | Chief Executive Officer | 0 companies |
| Hav Line Gruppen AS | Founder | 0 companies |
| Frode Blakstad | Management | 0 companies |
| Kristian Haugland | Chief Executive Officer | 0 companies |
| Kjell Haugland | Board of Directors | 0 companies |
| Hans Olav Lindal | Chairman | 0 companies |
| Bård Sekkingstad | Board of Directors | 0 companies |