| Revenue | DKK 16,4M | +6% |
| EBITDA | DKK 13,1M | +26% |
| Net profit | DKK 2,2M | +16% |
| Total assets | DKK 138M | +47% |
| Equity | DKK 41,6M | +131% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.243 | 8.308 | 8.207 | 9.422 | 9.510 | 18.472 | 15.482 | 16.442 |
| Staff expenses | -2.419 | -2.619 | -2.564 | -2.645 | -2.366 | -2.561 | -4.307 | -3.297 |
| EBITDA | 5.788 | 5.681 | 5.634 | 6.771 | 7.136 | 15.883 | 10.446 | 13.145 |
| Depreciation & amort. | -1.391 | -1.518 | -1.611 | -1.621 | -1.676 | -1.676 | -2.489 | -6.918 |
| EBIT | 4.397 | 4.163 | 4.023 | 5.149 | 5.460 | 14.207 | 7.957 | 6.227 |
| Net financials | -1.508 | -1.660 | -1.292 | -1.812 | -516 | -1.174 | -5.486 | -3.365 |
| Profit before tax | 2.889 | 2.504 | 2.730 | 3.338 | 4.944 | 13.033 | 2.471 | 2.861 |
| Tax | 597 | 239 | 602 | 726 | 1.082 | 2.261 | 552 | 631 |
| Net profit | 2.292 | 2.265 | 2.129 | 2.612 | 3.862 | 10.773 | 1.919 | 2.230 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 109.751 | 110.253 | 110.249 | 110.006 | 105.451 | 111.365 | 93.546 | 137.979 |
| Equity | 2.462 | 4.726 | 6.855 | 9.467 | 9.165 | 16.075 | 17.994 | 41.592 |
| Long-term debt | 93.962 | 90.180 | 86.684 | 83.791 | 78.718 | 68.294 | 65.491 | 79.689 |
| Short-term debt | 9.819 | 11.620 | 12.834 | 12.416 | 12.935 | 22.689 | 6.356 | 6.357 |
| Total debt | 103.781 | 101.801 | 99.519 | 96.208 | 91.653 | 90.983 | 71.847 | 86.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH | Founder | 2017 | — | — |
MD Management | Management | 2017 | — | — |
JB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frandsbjerg Dairy and Beef Group ApS | Company | 50.0% | 50.0% | 2025 |
JR Skovgaard Holding ApS | Company | 50.0% | 50.0% | 2023 |
FRANDSBJERG INVEST A/S | Company | 50.0% | 50.0% | 2023 |
Skaun Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sjoerd Herman Johannes Maria Ydema | Founder | 0 companies |
| Martina Daampje Ydema | Management | 0 companies |
| Jacob Bøvling Skovgaard | Management | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Martin Sigvard Døssing | Board of Directors | 0 companies |
| Ninna Westphael | Board of Directors | 0 companies |