| Revenue | DKK 18,1M | +14% |
| EBITDA | DKK 7,6M | -14% |
| Net profit | DKK 4,3M | -24% |
| Total assets | DKK 36M | +9% |
| Equity | DKK 19,1M | +8% |
| Employees | 41 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.954 | 2.346 | 3.493 | 6.988 | 9.966 | 9.020 | 15.831 | 18.070 |
| Staff expenses | -1.212 | -1.772 | -2.214 | -2.447 | -4.075 | -4.905 | -6.995 | -10.499 |
| EBITDA | 743 | 574 | 1.279 | 4.524 | 5.891 | 4.086 | 8.832 | 7.572 |
| Depreciation & amort. | -245 | -246 | -352 | -577 | -934 | -1.240 | -1.320 | -1.525 |
| EBIT | 498 | 328 | 927 | 3.946 | 4.957 | 2.845 | 7.512 | 6.047 |
| Net financials | -4 | -33 | -4 | -21 | -31 | -251 | -214 | -457 |
| Profit before tax | 494 | 295 | 922 | 3.925 | 4.926 | 2.594 | 7.298 | 5.590 |
| Tax | 122 | 65 | 203 | 892 | 1.056 | 585 | 1.606 | 1.249 |
| Net profit | 372 | 230 | 719 | 3.033 | 3.870 | 2.009 | 5.692 | 4.341 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.283 | 8.405 | 9.631 | 14.047 | 21.412 | 28.630 | 32.950 | 36.019 |
| Equity | 6.883 | 7.013 | 7.732 | 10.600 | 12.350 | 12.687 | 17.780 | 19.120 |
| Long-term debt | 0 | 0 | 0 | 609 | 1.737 | 3.941 | 3.113 | 5.064 |
| Short-term debt | 688 | 687 | 1.186 | 2.063 | 6.423 | 11.079 | 11.070 | 10.742 |
| Total debt | 688 | 687 | 1.186 | 2.673 | 8.160 | 15.020 | 14.183 | 15.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN Capital ApS | Company | 33.3% | 20.0% | 2020 |
Marnis ApS | Company | 33.3% | 10.0% | 2020 |
JPNissen Holding ApS | Company | 33.3% | 66.7% | 2020 |
J.P. Nissen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Damgård Nissen | Management | 0 companies |
| Mark Damgård Nissen | Board of Directors | 0 companies |
| Jens Peter Nissen | Chairman | 0 companies |