| Revenue | DKK 570K | -28% |
| EBITDA | DKK 570K | -28% |
| Net profit | DKK 389K | -37% |
| Total assets | DKK 11M | -1% |
| Equity | DKK 4,1M | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.239 | 748 | 544 | 282 | 541 | 563 | 817 | 790 | 570 |
| Staff expenses | -1.964 | -44 | -132 | -146 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | 704 | 412 | -2.955 | 541 | 563 | 817 | 790 | 570 |
| Depreciation & amort. | -712 | -62 | -62 | -62 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -438 | 642 | 350 | -3.017 | 521 | 543 | 797 | 770 | 550 |
| Net financials | -149 | -104 | -101 | -95 | -43 | -209 | 15 | 23 | -47 |
| Profit before tax | -305 | 539 | 249 | -1.848 | 478 | 335 | 812 | 794 | 503 |
| Tax | 141 | 36 | 63 | 632 | 96 | 36 | 223 | 178 | 114 |
| Net profit | -446 | 502 | 186 | -2.480 | 381 | 299 | 589 | 616 | 389 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.745 | 13.598 | 13.311 | 11.399 | 11.552 | 11.461 | 11.389 | 11.158 | 11.003 |
| Equity | 5.459 | 5.876 | 5.962 | 3.382 | 3.763 | 3.682 | 3.971 | 3.987 | 4.075 |
| Long-term debt | 5.495 | 5.196 | 9.965 | 6.119 | 5.827 | 5.531 | 5.232 | 4.935 | 4.633 |
| Short-term debt | 1.645 | 395 | 454 | 361 | 338 | 612 | 455 | 456 | 462 |
| Total debt | 7.140 | 5.591 | 5.180 | 6.480 | 6.165 | 6.143 | 5.688 | 5.391 | 5.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2021 | — | — |
KE Founder | Founder | 2017 | — | — |
TG Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C & T Holding 2021 ApS | Company | 100.0% | 100.0% | 2021 |
Grønlykke Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Lindquist | Management | 0 companies |
| Knud Erik Grønlykke | Founder | 0 companies |
| Thomas Grønlykke | Management | 0 companies |