| Revenue | DKK 1M | +30% |
| EBITDA | DKK 536K | +4% |
| Net profit | DKK 413K | +7% |
| Total assets | DKK 934K | +52% |
| Equity | DKK 829K | +99% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 1.082 | 2.309 | 1.747 | 646 | 797 | 1.034 |
| Staff expenses | -687 | -2.991 | -2.048 | -526 | -283 | -497 |
| EBITDA | 395 | -681 | -301 | 120 | 513 | 536 |
| Depreciation & amort. | -7 | -10 | -9 | -14 | -13 | -4 |
| EBIT | 388 | -691 | -310 | 105 | 500 | 532 |
| Net financials | -1 | -39 | -26 | -25 | -1 | -5 |
| Profit before tax | 387 | -417 | -336 | 80 | 498 | 527 |
| Tax | 91 | 157 | -64 | 18 | 111 | 114 |
| Net profit | 297 | -574 | -273 | 61 | 387 | 413 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 963 | 871 | 650 | 318 | 614 | 934 |
| Equity | 813 | 240 | -33 | 29 | 416 | 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 631 | 683 | 290 | 199 | 105 |
| Total debt | 150 | 631 | 683 | 290 | 199 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A1 Holdings ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2020 | |
Fnuld IVS | Company | 20.0% | 20.0% | 2019 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kabell | Chief Executive Officer | 0 companies |
| Michael Seth Wexler | Board of Directors | 0 companies |
| James Robert Thoem | Chairman | 0 companies |
| Clotilde Imbert | Chairman | 0 companies |