| Revenue | DKK 229K | -6% |
| EBITDA | DKK 229K | -6% |
| Net profit | DKK 44K | -28% |
| Total assets | DKK 4,6M | -2% |
| Equity | DKK -107K | +29% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 198 | 220 | 182 | 209 | 267 | 244 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 198 | 220 | 182 | -161 | 267 | 244 | 229 |
| Depreciation & amort. | -18 | -30 | -27 | -60 | -32 | -24 | -27 | -29 |
| EBIT | 20 | 167 | 193 | 121 | -193 | 243 | 217 | 201 |
| Net financials | -38 | -101 | -140 | -206 | -155 | -143 | -140 | -145 |
| Profit before tax | -17 | 66 | 53 | -85 | -347 | 100 | 77 | 56 |
| Tax | -4 | 17 | 14 | -24 | 12 | 15 | 17 | 12 |
| Net profit | -13 | 49 | 39 | -61 | -359 | 85 | 60 | 44 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.490 | 4.871 | 8.386 | 8.257 | 4.728 | 4.587 | 4.706 | 4.599 |
| Equity | 37 | 86 | 124 | 64 | -295 | -211 | -150 | -107 |
| Long-term debt | 1.965 | 1.810 | 1.731 | 1.652 | 1.571 | 1.489 | 1.408 | 1.326 |
| Short-term debt | 1.488 | 2.959 | 6.506 | 6.523 | 3.424 | 3.280 | 3.412 | 3.336 |
| Total debt | 3.453 | 4.769 | 8.237 | 8.176 | 4.995 | 4.769 | 4.820 | 4.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICH 7815 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nielsen | Chief Executive Officer | 0 companies |