| Revenue | DKK 233K | +71% |
| EBITDA | DKK 233K | +71% |
| Net profit | DKK 92K | +343% |
| Total assets | DKK 5,3M | +3% |
| Equity | DKK 5,2M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -120 | 274 | 250 | 136 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | 274 | 250 | 136 | 233 |
| Depreciation & amort. | -72 | -88 | -91 | -103 | -103 |
| EBIT | -192 | 186 | 158 | 33 | 130 |
| Net financials | -8 | -4 | 0 | -0 | -1 |
| Profit before tax | -200 | 182 | 158 | 33 | 129 |
| Tax | -0 | -0 | -0 | 12 | 37 |
| Net profit | -200 | 182 | 158 | 21 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.722 | 4.963 | 5.066 | 5.109 | 5.254 |
| Equity | 4.712 | 4.894 | 5.052 | 5.073 | 5.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 70 | 14 | 36 | 90 |
| Total debt | 10 | 70 | 14 | 36 | 90 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2024 |
| Former (1) | ||
FL Management | Management | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (10) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2018 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Severinsen | Management | 0 companies |
| Pernille Høxbro | Management | 0 companies |
| Knud Erik Hoe Bendixen | Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Poul Routhe | Board of Directors | 0 companies |
| Anders Guldbæk | Chairman | 0 companies |
| Bent Christian Holkenberg | Board of Directors | 0 companies |
| Peter Flensborg Kynde | Board of Directors | 0 companies |
| Niels Peter Plambech | Deputy Chairman | 0 companies |
| Jan Bonvig Hansen | Board of Directors | 0 companies |
| Bo Lindekvist Højsgaard | Board of Directors | 0 companies |
| Lars Helge Dessau | Board of Directors | 0 companies |
| Søren Roed Elgaard | Chairman | 0 companies |
| Johnny Fjorbak Jensen | Board of Directors | 0 companies |
| Mette Magnussen | Board of Directors | 0 companies |
| Finn Hvillum | Chairman | 0 companies |