| Revenue | DKK -40K | -2% |
| EBITDA | DKK -40K | +2% |
| Net profit | DKK -496K | -30567% |
| Total assets | DKK 47,4M | -29% |
| Equity | DKK 2,6M | -16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -47 | -31 | -38 | -39 | -50 | -41 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -47 | -31 | -38 | -39 | -50 | -41 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -47 | -31 | -38 | -39 | -50 | -41 | -40 |
| Net financials | -148 | -252 | -195 | 12 | -18 | -16 | 43 | -594 |
| Profit before tax | -179 | -299 | -226 | -27 | -58 | -66 | 2 | -634 |
| Tax | -37 | -66 | -50 | -5 | -13 | -15 | 0 | -139 |
| Net profit | -142 | -233 | -176 | -22 | -45 | -52 | 2 | -496 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30.728 | 40.661 | 41.623 | 42.144 | 52.932 | 53.816 | 66.419 | 47.433 |
| Equity | -92 | 3.400 | 3.224 | 3.202 | 3.157 | 3.105 | 3.107 | 2.611 |
| Long-term debt | 30.800 | 37.195 | 38.373 | 38.910 | 39.242 | 40.101 | 52.670 | 44.505 |
| Short-term debt | 20 | 67 | 26 | 33 | 10.534 | 10.610 | 10.642 | 317 |
| Total debt | 30.820 | 37.261 | 38.399 | 38.943 | 49.775 | 50.711 | 63.312 | 44.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Stuart Ross | Chief Executive Officer | 0 companies |
| Douglas Garth Ross | Chairman | 0 companies |