| Revenue | DKK 5,6M | +31% |
| EBITDA | DKK 1,7M | +357% |
| Net profit | DKK 1,3M | +364% |
| Total assets | DKK 3,3M | +51% |
| Equity | DKK 2,4M | +101% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.401 | 2.301 | 2.602 | 5.148 | 2.993 | 3.743 | 4.307 | 5.641 |
| Staff expenses | -2.169 | -2.387 | -2.965 | -3.565 | -2.549 | -3.598 | -3.924 | -3.892 |
| EBITDA | 232 | -86 | -363 | 1.583 | 444 | 145 | 383 | 1.749 |
| Depreciation & amort. | -0 | -0 | -13 | -16 | -19 | -5 | -17 | -15 |
| EBIT | 232 | -86 | -376 | 1.567 | 426 | 140 | 366 | 1.734 |
| Net financials | -6 | -34 | -121 | -92 | -64 | 9 | 8 | 26 |
| Profit before tax | 226 | -118 | -497 | 1.475 | 361 | 148 | 374 | 1.760 |
| Tax | 54 | -0 | 4 | 203 | 100 | 40 | 85 | 417 |
| Net profit | 172 | -118 | -501 | 1.271 | 261 | 108 | 289 | 1.343 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 849 | 933 | 2.521 | 2.226 | 2.416 | 2.162 | 3.257 |
| Equity | 176 | 58 | -443 | 828 | 1.129 | 1.238 | 1.177 | 2.370 |
| Long-term debt | 53 | 0 | 0 | 202 | 96 | 37 | 84 | 407 |
| Short-term debt | 447 | 791 | 1.376 | 1.491 | 1.000 | 1.141 | 901 | 480 |
| Total debt | 499 | 791 | 1.376 | 1.693 | 1.096 | 1.178 | 985 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bundgaard & Søn Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bundgaard | Management | 0 companies |