| Revenue | DKK 6,3M | +36% |
| EBITDA | DKK 969K | +643% |
| Net profit | DKK 683K | +2306% |
| Total assets | DKK 5,8M | +77% |
| Equity | DKK 2,4M | +41% |
| Employees | 18 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 895 | 2.078 | 2.006 | 2.837 | 3.944 | 4.619 | 6.302 |
| Staff expenses | -603 | -796 | -2.007 | -1.872 | -2.214 | -3.406 | -4.470 | -5.334 |
| EBITDA | 281 | 99 | 71 | 134 | 622 | 538 | 130 | 969 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -38 | -91 | -88 | -89 |
| EBIT | 281 | 99 | 71 | 97 | 585 | 447 | 42 | 880 |
| Net financials | -0 | 19 | 2 | -121 | 446 | 879 | -1 | 2 |
| Profit before tax | 280 | 118 | 73 | -24 | 1.031 | 1.326 | 41 | 882 |
| Tax | 62 | 22 | 17 | 36 | 130 | 98 | 13 | 200 |
| Net profit | 218 | 96 | 56 | -60 | 901 | 1.228 | 28 | 683 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 746 | 941 | 1.807 | 2.732 | 4.007 | 3.285 | 5.811 |
| Equity | 218 | 314 | 370 | 310 | 1.212 | 1.939 | 1.668 | 2.350 |
| Long-term debt | 0 | 0 | 79 | 477 | 365 | 306 | 250 | 0 |
| Short-term debt | 383 | 432 | 492 | 982 | 1.116 | 1.726 | 1.341 | 3.445 |
| Total debt | 383 | 432 | 571 | 1.460 | 1.481 | 2.032 | 1.591 | 3.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elvang Galster Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Zakia Camilla Elvang | Chief Executive Officer | 0 companies |
| Johan Galster | Management | 0 companies |