| Revenue | — | — |
| EBITDA | DKK -1,8M | +33% |
| Net profit | DKK 53,2M | +13% |
| Total assets | DKK 2,5B | +2% |
| Equity | DKK 2,5B | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1.157 | 927.033 | 1.097.945 | 1.322.992 | — | — |
| Staff expenses | -0 | -0 | -523 | -444.162 | -470.872 | -526.562 | -1.761 | -1.478 |
| EBITDA | -984 | -2.230 | 142 | 34.245 | 140.322 | 96.431 | -2.735 | -1.838 |
| Depreciation & amort. | -0 | -0 | -222 | -196.107 | -185.074 | -210.183 | -0 | -0 |
| EBIT | -984 | -2.230 | -81 | -161.862 | -44.752 | -113.752 | -2.735 | -1.838 |
| Net financials | 1.160 | 3.849 | 7 | -68.384 | -42.649 | -99.987 | 63.627 | 70.036 |
| Profit before tax | 176 | 1.619 | -74 | -230.246 | -87.401 | -213.739 | 60.892 | 68.198 |
| Tax | 70 | 356 | -4 | -2.727 | 1.999 | 2.449 | 14.001 | 15.004 |
| Net profit | 106 | 1.263 | -70 | -227.519 | -89.400 | -216.188 | 46.891 | 53.194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.790.849 | 1.848.766 | 3.029 | 3.145.866 | 3.051.904 | 3.283.825 | 2.429.951 | 2.490.086 |
| Equity | 1.071.475 | 1.070.749 | 1.566 | 1.538.680 | 1.451.565 | 1.437.738 | 2.383.431 | 2.462.358 |
| Long-term debt | 0 | 0 | 1.162 | 1.293.648 | 1.253.963 | 1.425.162 | 0 | 0 |
| Short-term debt | 719.374 | 778.017 | 278 | 284.174 | 312.401 | 382.633 | 16.056 | 16.588 |
| Total debt | 719.374 | 778.017 | 1.440 | 1.577.822 | 1.566.364 | 1.807.795 | 46.520 | 27.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2019 | — | — |
NH Deputy | Deputy | 2023 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CG Founder | Founder | 2017 | — | — |
JR Management | Management | 2018 | — | — |
MH Management | Management | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2024 | |
| Individual | 10.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jason Anthony Cotta | Management | 0 companies |
| Neel Hjorth | Deputy | 0 companies |
| Joachim Bernhard Knudsen | Chief Executive Officer | 0 companies |
| CIDRON GARONNE LIMITED | Founder | 0 companies |
| Jesper Roholm Friis | Management | 0 companies |
| Michael Haaning | Management | 0 companies |
| Jesper Mark Dixen | Chief Executive Officer | 0 companies |
| Jeremy James Hugo Sanders | Board of Directors | 0 companies |
| Henrik Brandt | Chairman | 0 companies |
| David Lachlan Campbell | Chairman | 0 companies |
| Christian Hedegaard | Board of Directors | 0 companies |
| Carl David Samuelson | Board of Directors | 0 companies |
| Tiemo Andreas Grimm | Board of Directors | 0 companies |
| Graham Turner | Board of Directors | 0 companies |
| Karen Kochevar | Board of Directors | 0 companies |
| Jean-Philippe Pierre Paul Barade | Board of Directors | 0 companies |
| Niels-Olof Robert Campbell Furuhjelm | Board of Directors | 0 companies |