| Revenue | DKK 868K | +71% |
| EBITDA | DKK 868K | +71% |
| Net profit | DKK 1,8M | +30% |
| Total assets | DKK 20,6M | +9% |
| Equity | DKK 11,1M | +17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 181 | 348 | 496 | 373 | 594 | 506 | 868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 253 | 181 | 348 | 496 | 373 | 594 | 506 | 868 |
| Depreciation & amort. | -204 | -204 | -328 | -335 | -408 | -571 | -612 | -638 |
| EBIT | 48 | -23 | 20 | 161 | -35 | 24 | -106 | 230 |
| Net financials | 90 | 358 | -108 | 1.040 | 1.242 | 1.454 | 1.404 | 1.528 |
| Profit before tax | 138 | 334 | -88 | 1.200 | 1.207 | 1.478 | 1.299 | 1.758 |
| Tax | 11 | -58 | -36 | 5 | -51 | -26 | -65 | -11 |
| Net profit | 127 | 393 | -52 | 1.196 | 1.258 | 1.504 | 1.364 | 1.769 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.966 | 13.562 | 13.134 | 13.923 | 18.033 | 18.219 | 19.010 | 20.629 |
| Equity | 4.451 | 4.738 | 4.577 | 5.662 | 6.807 | 8.197 | 9.443 | 11.090 |
| Long-term debt | 1.331 | 3.834 | 3.631 | 3.428 | 4.717 | 4.441 | 4.172 | 3.944 |
| Short-term debt | 3.028 | 4.838 | 4.733 | 4.654 | 6.338 | 5.351 | 5.232 | 5.483 |
| Total debt | 4.359 | 8.671 | 8.364 | 8.082 | 11.055 | 9.793 | 9.404 | 9.427 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|