| Revenue | DKK 581K | -38% |
| EBITDA | DKK 504K | -2% |
| Net profit | DKK 44K | +45% |
| Total assets | DKK 13,9M | -3% |
| Equity | DKK 4,3M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.158 | 1.294 | 1.059 | 1.033 | 954 | 1.050 | 942 | 581 |
| Staff expenses | -495 | -633 | -483 | -309 | -300 | -360 | -429 | -77 |
| EBITDA | 662 | 661 | 576 | 724 | 654 | 690 | 513 | 504 |
| Depreciation & amort. | -320 | -327 | -334 | -5.077 | -334 | -334 | -334 | -334 |
| EBIT | 342 | 334 | 241 | -4.353 | 320 | 355 | 178 | 170 |
| Net financials | -224 | -614 | -105 | -426 | -162 | -159 | -140 | -113 |
| Profit before tax | 118 | -280 | 136 | -4.779 | 158 | 196 | 39 | 57 |
| Tax | 39 | -62 | 30 | -1.048 | 55 | 44 | 8 | 13 |
| Net profit | 79 | -218 | 106 | -3.731 | 103 | 153 | 30 | 44 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.415 | 23.070 | 22.745 | 15.838 | 15.403 | 14.650 | 14.282 | 13.897 |
| Equity | 10.727 | 10.509 | 10.616 | 4.684 | 4.587 | 4.240 | 4.270 | 4.314 |
| Long-term debt | 9.122 | 9.188 | 8.764 | 8.543 | 8.148 | 7.751 | 7.353 | 6.953 |
| Short-term debt | 657 | 526 | 489 | 782 | 795 | 805 | 825 | 816 |
| Total debt | 9.779 | 9.714 | 9.253 | 9.325 | 8.943 | 8.556 | 8.178 | 7.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 2017 | — | — |
PJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GMC HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
Clausen Holding, Hjallerup ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Clausen | Founder | 0 companies |
| Palle Jarne Clausen | Management | 0 companies |
| Gitte Bruun | Chairman | 0 companies |
| Morten Jarne Clausen | Board of Directors | 0 companies |