| Revenue | DKK 138K | -87% |
| EBITDA | DKK -1,3M | -696% |
| Net profit | DKK -1,2M | -465% |
| Total assets | DKK 1,7M | -23% |
| Equity | DKK -1,1M | -868% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 525 | 754 | 533 | 516 | 815 | 1.099 | 138 |
| Staff expenses | -210 | -391 | -495 | -466 | -455 | -940 | -1.266 | -1.443 |
| EBITDA | -13 | 135 | 259 | 67 | 61 | -126 | -167 | -1.329 |
| Depreciation & amort. | -26 | -46 | -46 | -46 | -45 | -63 | -47 | -81 |
| EBIT | -39 | 88 | 212 | 21 | 15 | -188 | -214 | -1.410 |
| Net financials | -8 | -29 | -34 | -17 | -9 | -24 | -51 | -87 |
| Profit before tax | -47 | 59 | 178 | 4 | 7 | -212 | -265 | -1.498 |
| Tax | -10 | 13 | 40 | 2 | 2 | -46 | -57 | -325 |
| Net profit | -37 | 46 | 138 | 2 | 5 | -165 | -208 | -1.173 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 523 | 858 | 856 | 861 | 1.047 | 2.235 | 1.729 |
| Equity | 8 | 114 | 252 | 504 | 509 | 344 | 137 | -1.050 |
| Long-term debt | 275 | 271 | 110 | 90 | 91 | 0 | 0 | 0 |
| Short-term debt | 194 | 135 | 478 | 257 | 261 | 703 | 2.098 | 2.779 |
| Total debt | 469 | 406 | 588 | 347 | 352 | 703 | 2.098 | 2.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MP Management | Management | 2017 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
EK | Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2020 | |
DXH Holding ApS | Company | 50.0% | 50.0% | 2017 |
Dublix Technology ApS | Company | 5.0% | 5.0% | 2020 |
MP ENGINEERING ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Danielsen | Chief Executive Officer | 0 companies |
| Michael Parvang | Management | 0 companies |
| Mette Dobel | Chief Executive Officer | 0 companies |
| Christian Mench Rytter | Board of Directors | 0 companies |
| Dr. Oliver Gohlke | Chairman | 0 companies |
| Ken Fujimoto | Board of Directors | 0 companies |
| Alexandra Huber | Board of Directors | 0 companies |
| Pierre Emmanuel A. De Vuyst | Chairman | 0 companies |
| Amedeo Vaccani | Board of Directors | 0 companies |
| Eva Kjær | Board of Directors | 0 companies |