| Revenue | DKK 17K | -100% |
| EBITDA | DKK 14K | -100% |
| Net profit | DKK 4K | -100% |
| Total assets | DKK 123K | -100% |
| Equity | DKK 54K | -100% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 19.798 | 19.398 | 18.227 | 16.254 | 36.059 | 25.579 | 24.711 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 16.899 | 16.553 | 15.123 | 13.174 | 32.724 | 22.397 | 21.335 | 14 |
| Depreciation & amort. | -0 | -8.165 | -7.936 | -7.936 | -7.937 | -7.937 | -7.937 | -7.937 | -8 |
| EBIT | -10 | 8.734 | 8.617 | 7.187 | 5.237 | 24.787 | 14.460 | 13.398 | 6 |
| Net financials | 0 | -2.264 | -2.258 | -2.203 | -2.111 | -1.910 | -1.051 | -960 | -1 |
| Profit before tax | -10 | 6.470 | 6.359 | 4.984 | 3.126 | 22.877 | 13.409 | 12.438 | 5 |
| Tax | -2 | 1.423 | 1.399 | 1.096 | 688 | 5.033 | 2.950 | 2.736 | 1 |
| Net profit | -8 | 5.047 | 4.960 | 3.888 | 2.438 | 17.844 | 10.459 | 9.702 | 4 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.032 | 173.934 | 164.105 | 152.372 | 147.869 | 150.662 | 145.853 | 130.891 | 123 |
| Equity | 492 | 77.039 | 71.499 | 64.387 | 44.452 | 55.267 | 66.547 | 57.702 | 54 |
| Long-term debt | 0 | 91.140 | 86.776 | 82.338 | 77.826 | 73.238 | 68.573 | 63.830 | 59 |
| Short-term debt | 83.540 | 5.755 | 5.830 | 5.647 | 25.591 | 22.157 | 8.587 | 5.653 | 5 |
| Total debt | 83.540 | 96.895 | 92.606 | 87.985 | 103.417 | 95.395 | 77.160 | 69.483 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGi Renewables A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bundgaard | Management | 0 companies |
| Lars Kruse | Board of Directors | 0 companies |
| Finn Strøm Madsen | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Christine Viemose | Board of Directors | 0 companies |
| Jens Myrup Pedersen | Board of Directors | 0 companies |
| Nikolaj Harbo | Board of Directors | 0 companies |
| Morten Bryder Pedersen | Board of Directors | 0 companies |