| Revenue | DKK 1,6M | +53% |
| EBITDA | DKK -741K | +43% |
| Net profit | DKK -1,1M | +39% |
| Total assets | DKK 1,4M | +4% |
| Equity | DKK -3,1M | -53% |
| Employees | 20 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -70 | -323 | 978 | 321 | 988 | 1.015 | 1.551 |
| Staff expenses | -0 | -169 | -1.509 | -1.674 | -1.963 | -2.311 | -2.292 |
| EBITDA | -70 | -492 | -532 | -1.353 | -976 | -1.296 | -741 |
| Depreciation & amort. | -2 | -39 | -207 | -272 | -311 | -325 | -334 |
| EBIT | -72 | -531 | -739 | -1.624 | -1.286 | -1.621 | -1.076 |
| Net financials | -0 | -6 | -60 | -75 | -57 | -174 | -14 |
| Profit before tax | -73 | -537 | -799 | -1.699 | -1.344 | -1.795 | -1.090 |
| Tax | -0 | -0 | -294 | -0 | 296 | -0 | -0 |
| Net profit | -73 | -537 | -505 | -1.699 | -1.639 | -1.795 | -1.090 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 367 | 976 | 1.953 | 1.868 | 1.461 | 1.328 | 1.375 |
| Equity | 297 | 210 | -296 | -2.270 | -3.909 | -2.053 | -3.143 |
| Long-term debt | 0 | 0 | 398 | 381 | 492 | 149 | 149 |
| Short-term debt | 70 | 766 | 1.851 | 3.757 | 4.878 | 3.233 | 4.370 |
| Total debt | 70 | 766 | 2.248 | 4.138 | 5.370 | 3.381 | 4.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2017 | — | — |
AK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet 10.04.2015 ApS | Company | 20.0% | 20.0% | 2022 |
BNP PRO ApS | Company | 100.0% | 100.0% | 2024 |
Datoselskabet af 26.06.2017 ApS | Company | 100.0% | 100.0% | 2017 |
Fitness Venture DK ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Pinstrup Rasch | Management | 0 companies |
| Anne Krintel | Management | 0 companies |
| Dennis Holbæk Pedersen | Board of Directors | 0 companies |
| Jesper Halkjær Johansen | Board of Directors | 0 companies |
| Michael Duelund | Chairman | 0 companies |
| Martin Buhl Lindskov | Chairman | 0 companies |