| Revenue | DKK 3,1M | -12% |
| EBITDA | DKK 403K | -87% |
| Net profit | DKK -440K | -141% |
| Total assets | DKK 84,2M | -12% |
| Equity | DKK 41,5M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.635 | 2.986 | 3.258 | 3.557 | 3.601 | 3.303 | 3.238 | 3.505 | 3.100 |
| Staff expenses | -585 | -576 | -206 | -460 | -458 | -453 | -60 | -261 | -187 |
| EBITDA | 7.245 | 2.419 | 6.490 | 7.577 | 5.953 | -1.303 | -350 | 3.124 | 403 |
| Depreciation & amort. | -48 | -43 | -0 | -0 | -0 | -0 | -26 | -32 | -0 |
| EBIT | 7.197 | 2.377 | 6.490 | 7.577 | 5.953 | -1.303 | -376 | 3.092 | 403 |
| Net financials | -1.031 | -743 | -151 | -1.412 | -976 | 4.754 | -1.692 | -1.728 | -1.039 |
| Profit before tax | 6.166 | 1.628 | 5.804 | 6.025 | 4.837 | 3.320 | -2.069 | 1.365 | -637 |
| Tax | 1.375 | 358 | 1.277 | 1.326 | 1.050 | 700 | -455 | 302 | -197 |
| Net profit | 4.791 | 1.270 | 4.526 | 4.699 | 3.787 | 2.620 | -1.614 | 1.062 | -440 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.619 | 73.770 | 85.273 | 98.976 | 103.613 | 97.173 | 95.042 | 95.766 | 84.206 |
| Equity | 24.241 | 25.684 | 30.441 | 35.504 | 39.726 | 42.482 | 40.859 | 41.922 | 41.482 |
| Long-term debt | 43.591 | 42.987 | 50.018 | 57.826 | 57.772 | 48.976 | 40.720 | 39.145 | 29.740 |
| Short-term debt | 3.787 | 5.099 | 4.814 | 5.646 | 6.115 | 5.714 | 5.662 | 6.778 | 6.496 |
| Total debt | 47.378 | 48.086 | 54.832 | 63.472 | 63.887 | 54.691 | 46.382 | 45.923 | 36.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BLICHER LAURITZEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Blicher Lauritzen | Management | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Henrik Martin Lund Hansen | Board of Directors | 0 companies |
| Camilla Woetmann | Chairman | 0 companies |