| Revenue | DKK 10,6M | +59% |
| EBITDA | DKK 4,7M | +131% |
| Net profit | DKK 3M | +1867% |
| Total assets | DKK 50,7M | +45% |
| Equity | DKK 5,6M | +113% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 558 | 2.773 | 6.616 | 11.763 | 1.043 | 3.937 | 6.696 | 10.616 |
| Staff expenses | -1.249 | -1.900 | -2.652 | -3.264 | -2.202 | -4.648 | -4.668 | -5.927 |
| EBITDA | -691 | 874 | 3.963 | 8.499 | -1.158 | -711 | 2.028 | 4.690 |
| Depreciation & amort. | -106 | -439 | -510 | -572 | -699 | -523 | -904 | -270 |
| EBIT | -796 | 435 | 3.453 | 7.927 | -1.857 | -1.234 | 1.124 | 4.420 |
| Net financials | 17 | 81 | -267 | -178 | -194 | -345 | -720 | -581 |
| Profit before tax | -779 | 516 | 3.186 | 7.748 | -2.051 | -1.580 | 404 | 3.839 |
| Tax | -171 | 114 | 702 | 1.705 | -449 | -287 | 253 | 865 |
| Net profit | -608 | 402 | 2.484 | 6.043 | -1.602 | -1.293 | 151 | 2.974 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.311 | 19.901 | 26.192 | 33.313 | 25.768 | 28.130 | 34.841 | 50.655 |
| Equity | 1.392 | 1.794 | 3.321 | 9.364 | 3.763 | 2.470 | 2.621 | 5.595 |
| Long-term debt | -126 | -307 | 277 | 1.238 | 670 | 493 | 383 | 1.317 |
| Short-term debt | 11.793 | 17.800 | 22.542 | 22.549 | 20.749 | 25.003 | 30.957 | 43.028 |
| Total debt | 11.793 | 17.800 | 22.819 | 23.788 | 21.419 | 25.496 | 31.340 | 44.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VJ Holding Janderup ApS | Company | 100.0% | 100.0% | 2018 |
VALJG Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Jørgen Jørgensen | Management | 0 companies |