| Revenue | DKK 1,3M | -14% |
| EBITDA | DKK 615K | -25% |
| Net profit | DKK 146K | -42% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 1,4M | -20% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 833 | 921 | 1.210 | 1.135 | 2.057 | 1.107 | 1.460 | 1.260 |
| Staff expenses | -381 | -475 | -563 | -607 | -532 | -663 | -606 | -633 | -644 |
| EBITDA | 171 | 357 | 359 | 603 | 603 | 1.394 | 501 | 826 | 615 |
| Depreciation & amort. | -320 | -328 | -385 | -448 | -329 | -391 | -573 | -444 | -379 |
| EBIT | -149 | 29 | -26 | 155 | 274 | 1.003 | -72 | 382 | 237 |
| Net financials | 3 | -13 | -10 | -6 | -9 | 18 | -0 | -15 | -8 |
| Profit before tax | -146 | 16 | -36 | 149 | 265 | 1.020 | -73 | 367 | 229 |
| Tax | -32 | 4 | -7 | 36 | 63 | 229 | -12 | 115 | 83 |
| Net profit | -114 | 12 | -29 | 113 | 201 | 792 | -60 | 252 | 146 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.992 | 1.852 | 1.626 | 1.861 | 1.881 | 2.695 | 2.138 | 2.228 | 2.127 |
| Equity | 1.551 | 1.213 | 1.184 | 1.297 | 1.499 | 2.091 | 1.530 | 1.783 | 1.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 488 | 337 | 507 | 349 | 575 | 608 | 446 | 699 |
| Total debt | 259 | 488 | 337 | 507 | 349 | 575 | 608 | 446 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Main Street Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bak Jensen | Management | 0 companies |