| Revenue | DKK 19,6M | +43% |
| EBITDA | DKK 5,4M | -16% |
| Net profit | DKK 4M | -22% |
| Total assets | DKK 22,5M | +17% |
| Equity | DKK 9,7M | +11% |
| Employees | 34 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.219 | 5.818 | 7.288 | 10.142 | 12.109 | 12.464 | 13.690 | 19.567 |
| Staff expenses | -1.294 | -1.716 | -3.091 | -3.398 | -4.020 | -5.489 | -7.257 | -14.157 |
| EBITDA | 2.925 | 4.102 | 4.197 | 6.744 | 8.089 | 6.975 | 6.433 | 5.410 |
| Depreciation & amort. | -71 | -185 | -179 | -209 | -59 | -53 | -0 | -92 |
| EBIT | 2.854 | 3.917 | 4.018 | 6.536 | 8.030 | 6.922 | 6.433 | 5.318 |
| Net financials | -19 | -79 | -112 | -114 | 68 | -72 | 74 | -250 |
| Profit before tax | 2.835 | 3.838 | 3.906 | 6.422 | 8.097 | 6.850 | 6.507 | 5.067 |
| Tax | 625 | 847 | 861 | 1.419 | 1.782 | 1.512 | 1.427 | 1.116 |
| Net profit | 2.210 | 2.991 | 3.045 | 5.003 | 6.315 | 5.338 | 5.080 | 3.951 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.575 | 10.043 | 13.587 | 14.715 | 14.868 | 18.595 | 19.273 | 22.462 |
| Equity | 5.665 | 8.994 | 12.038 | 11.042 | 11.357 | 5.695 | 8.775 | 9.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 826 | 998 | 1.527 | 3.674 | 3.511 | 12.900 | 10.498 | 12.737 |
| Total debt | 826 | 998 | 1.527 | 3.674 | 3.511 | 12.900 | 10.498 | 12.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LCP HOL ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Pedersen | Management | 0 companies |