Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sempa ApS
APS
Active
CVR 38752928
Sandbjergvej 26, 2950
Vedbæk
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2017 · 9 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Sempa ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.671
1.460
1.770
1.414
1.215
Staff expenses
-160
-16
-68
-0
-0
EBITDA
1.611
1.628
1.702
2.102
1.215
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
1.611
1.628
1.702
2.102
1.215
Net financials
-2.171
-1.427
268
11.141
-201
Profit before tax
-560
200
1.970
13.244
1.013
Tax
-203
44
434
438
-3.156
Net profit
-357
156
1.536
12.806
4.169
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
52.988
51.712
53.413
64.581
51.777
Equity
24.113
9.470
42.314
53.578
40.772
Long-term debt
7.600
7.516
8.656
7.516
0
Short-term debt
19.383
32.711
471
1.522
9.196
Total debt
26.983
40.227
9.127
9.038
9.196
Financial ratios
5-year trend
EBITDA margin (of gross profit)
96,4 %
This company
2021
2025
Equity ratio
45,5 %
This company
38,2 %
Market median
This company
Market median
19% above market
2021
2025
Return on equity
-1,5 %
This company
18,4 %
Market median
This company
Market median
108% below market
2021
2025
Net profit margin (of gross profit)
-21,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,03×
This company
2021
2025
Debt / equity
1,20×
This company
0,62×
Market median
This company
Market median
94% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Sempa ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
