| Revenue | DKK 2,7M | +8% |
| EBITDA | DKK 5,3M | +76% |
| Net profit | DKK 3,1M | +165% |
| Total assets | DKK 65,1M | +5% |
| Equity | DKK 11,1M | +39% |
| Employees | — | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 426 | 2.993 | 2.311 | 2.625 | 2.552 | 2.099 | 2.522 | 2.734 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.782 | 3.725 | 2.993 | 205 | 4.698 | -2.705 | -2.087 | 3.009 | 5.296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.782 | 3.725 | 2.993 | 205 | 4.698 | -2.705 | -2.087 | 3.009 | 5.296 |
| Net financials | -464 | -256 | -1.015 | -1.007 | -998 | -988 | -1.629 | -1.521 | -1.346 |
| Profit before tax | 18.318 | 3.469 | 1.978 | -802 | 3.699 | -3.694 | -3.716 | 1.488 | 3.950 |
| Tax | 4.030 | 741 | 454 | -170 | 814 | -807 | -815 | 325 | 870 |
| Net profit | 14.288 | 2.728 | 1.524 | -632 | 2.885 | -2.886 | -2.900 | 1.164 | 3.081 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.161 | 70.511 | 71.559 | 68.047 | 71.077 | 65.471 | 60.942 | 61.783 | 65.078 |
| Equity | 14.338 | 12.128 | 13.652 | 11.520 | 14.405 | 10.318 | 6.818 | 7.981 | 11.062 |
| Long-term debt | 0 | 51.646 | 51.132 | 50.401 | 49.775 | 49.301 | 49.147 | 48.633 | 48.089 |
| Short-term debt | 47.631 | 1.803 | 1.576 | 1.292 | 1.514 | 1.528 | 1.535 | 1.584 | 1.740 |
| Total debt | 47.631 | 53.450 | 52.707 | 51.694 | 51.289 | 50.829 | 50.682 | 50.217 | 49.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2021 | — | — |
RB Founder | Founder | 2017 | — | — |
BH Management | Management | 2018 | — | — |
JH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. HJORTSHØJ A/S | Company | 20.0% | 20.0% | 2018 |
Jørgen Høi Holding ApS | Company | 10.0% | 10.0% | 2022 |
Fredensborg+Simonsen ApS | Company | 10.0% | 10.0% | 2018 |
TANDLÆGESELSKABET BO JØRGENSEN ApS | Company | 10.0% | 10.0% | 2018 |
BFS HOLDING RANDERS ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
KYBORG A/S | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
KNUD HØI EJENDOMME ApS | Company | 10.0% | 10.0% | 2018 |
Birch GM Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2017 |
Crescendo Invest A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| René Birch | Founder | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Jens Hjortshøj | Management | 0 companies |
| Morten Meulengracht Rasmussen | Board of Directors | 0 companies |
| Bendt Mortensen | Chairman | 0 companies |
| Torben Simonsen | Chairman | 0 companies |