| Revenue | DKK -40K | +121% |
| EBITDA | DKK -40K | -121% |
| Net profit | DKK 9,4M | +539% |
| Total assets | DKK 42,1M | +52% |
| Equity | DKK 21,2M | +44% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -48 | -35 | -84 | -126 | -80 | -26 | -18 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -48 | -35 | -84 | -126 | -80 | -26 | -18 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -48 | -35 | -84 | -126 | -80 | -26 | -18 | -40 |
| Net financials | 2.257 | 83 | 90 | -527 | -9.118 | 12.684 | 4.139 | -2.132 | 9.469 |
| Profit before tax | 2.249 | 35 | 55 | -611 | -9.243 | 12.604 | 4.114 | -2.150 | 9.429 |
| Tax | -2 | -24 | -43 | 1 | 35 | -62 | -78 | -0 | -9 |
| Net profit | 2.251 | 59 | 97 | -611 | -9.279 | 12.666 | 4.192 | -2.150 | 9.437 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.112 | 25.935 | 24.851 | 18.165 | 7.211 | 21.199 | 21.897 | 27.662 | 42.091 |
| Equity | 22.701 | 21.260 | 16.357 | 14.246 | 4.267 | 16.933 | 16.901 | 14.751 | 21.189 |
| Long-term debt | 270 | 0 | 6.875 | 1.673 | 0 | 0 | 0 | 0 | 2.618 |
| Short-term debt | 141 | 4.676 | 1.619 | 2.245 | 2.944 | 4.266 | 4.994 | 12.911 | 18.285 |
| Total debt | 411 | 4.676 | 8.494 | 3.919 | 2.944 | 4.266 | 4.994 | 12.911 | 20.902 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|