| Revenue | DKK 11,7M | +34% |
| EBITDA | DKK 11,7M | +34% |
| Net profit | DKK 4,4M | +892% |
| Total assets | DKK 227,5M | +6% |
| Equity | DKK 29,2M | +18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 428 | 4.310 | 296 | 15.079 | 16.833 | 5.195 | 8.754 | 11.695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 428 | 4.310 | 296 | 15.079 | 16.833 | 5.195 | 8.754 | 11.695 |
| Depreciation & amort. | -0 | -0 | -4 | -26 | -26 | -220 | -396 | -426 | -482 |
| EBIT | -14 | 428 | 4.305 | 271 | 15.053 | 16.612 | 4.800 | 8.328 | 11.213 |
| Net financials | -38 | -142 | -444 | 307 | 3.802 | -6.079 | -6.221 | -9.278 | -5.538 |
| Profit before tax | -52 | 287 | 3.861 | 577 | 18.856 | 10.533 | -1.421 | -950 | 5.675 |
| Tax | -10 | 63 | 850 | 187 | 4.153 | 2.380 | -303 | -399 | 1.309 |
| Net profit | -41 | 224 | 3.011 | 390 | 14.703 | 8.153 | -1.118 | -551 | 4.366 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.402 | 39.173 | 50.409 | 174.715 | 353.516 | 224.539 | 300.655 | 215.482 | 227.460 |
| Equity | 9 | 233 | 3.244 | 3.634 | 18.336 | 26.490 | 25.372 | 24.820 | 29.186 |
| Long-term debt | 0 | 0 | 0 | 4.015 | 3.942 | 35.621 | 96.168 | 93.718 | 136.066 |
| Short-term debt | 5.391 | 38.940 | 47.047 | 166.415 | 330.846 | 161.891 | 178.882 | 96.267 | 61.301 |
| Total debt | 5.391 | 38.940 | 47.047 | 170.430 | 334.788 | 197.512 | 275.050 | 189.985 | 197.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leon Holding Vrå ApS | Company | 20.0% | 0.0% | 2019 |
IM Holding Vrå ApS | Company | 20.0% | 0.0% | 2019 |
Teo Holding ApS | Company | 20.0% | 0.0% | 2019 |
Bo & Co Holding ApS | Company | 20.0% | 0.0% | 2019 |
KIMBO HOLDING ApS | Company | 0.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Lindhardt Andersen | Chief Executive Officer | 0 companies |
| Feri Andersen | Management | 0 companies |