| Revenue | DKK -24K | -87% |
| EBITDA | DKK -25K | +97% |
| Net profit | DKK -221K | +66% |
| Total assets | DKK 406K | +44% |
| Equity | DKK -534K | -70% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.806 | 927 | -12 | -189 | -24 |
| Staff expenses | -1.328 | -879 | -3 | -615 | -0 |
| EBITDA | 430 | 48 | -26 | -804 | -25 |
| Depreciation & amort. | -100 | -80 | -70 | -0 | -0 |
| EBIT | 330 | -32 | -96 | -804 | -25 |
| Net financials | -20 | -23 | -48 | -44 | -46 |
| Profit before tax | 310 | -55 | -144 | -848 | -71 |
| Tax | 72 | 12 | -0 | -208 | 150 |
| Net profit | 239 | -67 | -144 | -640 | -221 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.162 | 1.596 | 1.389 | 282 | 406 |
| Equity | 739 | 472 | 327 | -313 | -534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 1.124 | 1.062 | 595 | 940 |
| Total debt | 423 | 1.124 | 1.062 | 595 | 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2017 | — | — |
MM Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SGMI Invest ApS | Company | 50.0% | 50.0% | 2018 |
OXDAL A/S | Company | 100.0% | 100.0% | 2021 |
MBT BYG Holding ApS | Company | 25.0% | 25.0% | 2017 |
LM Oxlund ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Askjær Mikkelsen | Management | 0 companies |
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Jon Stefansson | Board of Directors | 0 companies |
| Jacob Fabritius de Tengnagel | Board of Directors | 0 companies |
| Michael Brandt Thomsen | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Morten Oxlund | Chairman | 0 companies |