| Revenue | DKK 1,8M | +6% |
| EBITDA | DKK 211K | +75% |
| Net profit | DKK 18K | +122% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 808K | +2% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.301 | 1.739 | 1.583 | 1.664 | 1.958 | 1.895 | 1.667 | 1.767 |
| Staff expenses | -1.148 | -1.883 | -1.563 | -1.388 | -1.538 | -1.392 | -1.546 | -1.556 |
| EBITDA | 153 | -144 | 20 | 276 | 420 | 503 | 121 | 211 |
| Depreciation & amort. | -58 | -85 | -96 | -108 | -107 | -85 | -85 | -65 |
| EBIT | 96 | -230 | -76 | 167 | 313 | 418 | 36 | 146 |
| Net financials | -77 | -120 | -134 | -127 | -121 | -87 | -124 | -121 |
| Profit before tax | 18 | -350 | -210 | 40 | 192 | 330 | -89 | 24 |
| Tax | 7 | -72 | -42 | 11 | 46 | 86 | -9 | 7 |
| Net profit | 11 | -278 | -168 | 29 | 146 | 244 | -80 | 18 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.843 | 3.487 | 3.084 | 3.763 | 4.200 | 3.415 | 3.248 | 3.187 |
| Equity | 78 | -200 | -367 | -338 | -192 | 870 | 790 | 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.668 | 3.661 | 3.452 | 4.102 | 4.352 | 2.487 | 2.420 | 2.358 |
| Total debt | 3.668 | 3.661 | 3.452 | 4.102 | 4.352 | 2.487 | 2.420 | 2.358 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Theresa Larsen Rasmussen | Board of Directors | 0 companies |