| Revenue | DKK 14,1M | +5% |
| EBITDA | DKK 3,2M | +12% |
| Net profit | DKK 885K | +69% |
| Total assets | DKK 19,5M | -2% |
| Equity | DKK 4,7M | +23% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.058 | 6.188 | 6.094 | 7.084 | 7.471 | 9.279 | 9.207 | 13.423 | 14.079 |
| Staff expenses | -6.000 | -4.487 | -4.538 | -4.404 | -4.644 | -5.887 | -6.926 | -10.589 | -10.908 |
| EBITDA | 1.998 | 1.698 | 1.556 | 2.674 | 2.641 | 3.392 | 2.281 | 2.833 | 3.171 |
| Depreciation & amort. | -929 | -1.151 | -1.138 | -1.246 | -1.311 | -1.072 | -1.048 | -1.487 | -1.522 |
| EBIT | 1.069 | 547 | 418 | 1.427 | 1.330 | 2.320 | 1.233 | 1.346 | 1.649 |
| Net financials | -233 | -266 | -273 | -175 | -151 | -186 | -424 | -663 | -698 |
| Profit before tax | 836 | 281 | 145 | 1.252 | 1.179 | 2.134 | 810 | 684 | 1.136 |
| Tax | 99 | 15 | 37 | 279 | 265 | 476 | -275 | 160 | 251 |
| Net profit | 737 | 266 | 108 | 973 | 915 | 1.658 | 1.084 | 523 | 885 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.431 | 17.875 | 19.927 | 19.557 | 20.075 | 20.579 | 15.754 | 19.869 | 19.466 |
| Equity | 8.302 | 8.493 | 8.501 | 9.474 | 10.389 | 12.047 | 4.131 | 3.863 | 4.748 |
| Long-term debt | 3.415 | 5.788 | 10.837 | 10.029 | 4.523 | 4.023 | 176 | 2.113 | 1.929 |
| Short-term debt | 4.321 | 3.187 | 4.335 | 3.309 | 4.378 | 3.642 | 10.881 | 12.978 | 11.866 |
| Total debt | 7.736 | 8.975 | 15.172 | 13.339 | 8.901 | 7.665 | 11.057 | 15.091 | 13.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iceman Holding ApS | Company | 66.7% | 66.7% | 2023 |
Xbniller Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Lindhardt | Management | 0 companies |
| Christian Lykke-Sørensen | Board of Directors | 0 companies |
| Alice Futtrup Lindhardt | Chairman | 0 companies |
| Per Mogensen | Chairman | 0 companies |
| Niels Jørgen Lindhardt | Board of Directors | 0 companies |
| Bent Martin Møller | Board of Directors | 0 companies |
| Martin Aagaard Pedersen | Board of Directors | 0 companies |
| Hans Christian Lindhardt | Board of Directors | 0 companies |
| Carsten Øvlisen | Chairman | 0 companies |
| Palle Jellesmark | Board of Directors | 0 companies |