| Revenue | DKK 8,3M | +10% |
| EBITDA | DKK 1,9M | +180% |
| Net profit | DKK 1,5M | +433% |
| Total assets | DKK 15,1M | +21% |
| Equity | DKK 10M | +17% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.833 | 7.413 | 6.022 | 7.453 | 6.822 | 8.483 | 7.532 | 8.297 |
| Staff expenses | -3.571 | -6.327 | -5.253 | -5.620 | -6.239 | -5.963 | -6.862 | -6.418 |
| EBITDA | 2.262 | 1.012 | 770 | 1.833 | 579 | 1.884 | 671 | 1.879 |
| Depreciation & amort. | -61 | -142 | -138 | -91 | -115 | -168 | -118 | -107 |
| EBIT | 2.201 | 870 | 632 | 1.742 | 464 | 1.716 | 552 | 1.773 |
| Net financials | -125 | -174 | 39 | -548 | 133 | 259 | -196 | 146 |
| Profit before tax | 2.076 | 696 | 671 | 1.194 | 597 | 1.975 | 356 | 1.918 |
| Tax | 407 | 157 | 149 | 236 | 68 | 385 | 77 | 428 |
| Net profit | 1.669 | 539 | 521 | 958 | 529 | 1.590 | 280 | 1.490 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.077 | 9.113 | 8.455 | 10.714 | 10.991 | 13.880 | 12.445 | 15.086 |
| Equity | 4.704 | 5.244 | 5.765 | 6.723 | 7.151 | 8.321 | 8.531 | 10.021 |
| Long-term debt | 0 | 0 | 142 | 399 | 451 | 464 | 480 | 495 |
| Short-term debt | 4.373 | 3.869 | 2.548 | 3.593 | 3.388 | 5.096 | 3.434 | 4.571 |
| Total debt | 4.373 | 3.869 | 2.690 | 3.992 | 3.840 | 5.559 | 3.914 | 5.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langemose Holding ApS | Company | 25.0% | 25.0% | 2026 |
JNDR Holdings ApS | Company | 25.0% | 25.0% | 2026 |
S.O. Holding ApS | Company | 15.0% | 15.0% | 2026 |
| Individual | 10.0% | 10.0% | 2026 | |
HNE Holding ApS | Company | 5.0% | 5.0% | 2026 |
BM Group Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 10.0% | 10.0% | 2025 | |
HMS Holdings ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Edwards | Chief Executive Officer | 0 companies |
| Jonathan Nigel Edwards | Management | 0 companies |