| Revenue | DKK 8,2M | +5% |
| EBITDA | DKK 2,7M | +9% |
| Net profit | DKK 1,8M | +13% |
| Total assets | DKK 9,9M | -10% |
| Equity | DKK 6,3M | +5% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.494 | 5.122 | 5.136 | 6.657 | 8.027 | 8.103 | 7.852 | 8.209 |
| Staff expenses | -3.677 | -3.804 | -4.441 | -4.512 | -5.507 | -5.726 | -5.385 | -5.522 |
| EBITDA | 817 | 1.318 | 694 | 2.145 | 2.520 | 2.377 | 2.467 | 2.686 |
| Depreciation & amort. | -533 | -576 | -598 | -644 | -662 | -324 | -349 | -358 |
| EBIT | 284 | 742 | 96 | 1.501 | 1.858 | 2.054 | 2.118 | 2.329 |
| Net financials | -59 | 31 | 15 | 10 | 2 | -8 | -72 | -10 |
| Profit before tax | 225 | 773 | 111 | 1.511 | 1.860 | 2.045 | 2.047 | 2.318 |
| Tax | 65 | 169 | 32 | 332 | 409 | 450 | 450 | 510 |
| Net profit | 160 | 604 | 79 | 1.179 | 1.451 | 1.595 | 1.596 | 1.808 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.859 | 7.837 | 7.953 | 9.380 | 10.159 | 9.279 | 11.083 | 9.947 |
| Equity | 3.956 | 4.560 | 4.639 | 5.818 | 6.269 | 5.864 | 5.961 | 6.269 |
| Long-term debt | 0 | 0 | 60 | 127 | 121 | 121 | 121 | 134 |
| Short-term debt | 1.504 | 2.957 | 2.998 | 3.270 | 3.705 | 3.240 | 4.951 | 3.525 |
| Total debt | 1.504 | 2.957 | 3.058 | 3.398 | 3.826 | 3.361 | 5.072 | 3.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østergaards Auto Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Østergaard | Management | 0 companies |
| Pia Østergaard | Chairman | 0 companies |
| Christian Østergaard Jensen | Board of Directors | 0 companies |
| Julie Harriet Rettig Petersen | Board of Directors | 0 companies |