| Revenue | DKK 1,3M | +120% |
| EBITDA | DKK 1,3M | +120% |
| Net profit | DKK -42K | +94% |
| Total assets | DKK 30,6M | +2% |
| Equity | DKK 1,6M | -3% |
| Employees | 1 | — |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 482 | 396 | 118 | 663 | 674 | 571 | 1.256 |
| Staff expenses | -42 | -66 | -38 | -12 | -2 | -0 | -0 | -0 |
| EBITDA | 276 | 416 | 358 | 106 | 661 | 674 | 571 | 1.256 |
| Depreciation & amort. | -147 | -250 | -191 | -191 | -794 | -303 | -303 | -406 |
| EBIT | 128 | 166 | 168 | -85 | -133 | 371 | 268 | 850 |
| Net financials | -227 | -493 | -359 | -553 | -659 | -716 | -1.197 | -903 |
| Profit before tax | -99 | -327 | -191 | -638 | -792 | -344 | -929 | -53 |
| Tax | -11 | -72 | -41 | -142 | -177 | -76 | -204 | -12 |
| Net profit | -88 | -256 | -150 | -497 | -615 | -269 | -725 | -42 |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.302 | 14.906 | 26.843 | 29.641 | 29.347 | 30.162 | 29.885 | 30.617 |
| Equity | 4.162 | 3.906 | 3.756 | 3.259 | 2.644 | 2.376 | 1.651 | 1.609 |
| Long-term debt | 5.783 | 6.025 | 19.463 | 22.793 | 24.159 | 24.975 | 15.761 | 12.805 |
| Short-term debt | 2.191 | 2.833 | 1.483 | 1.450 | 689 | 1.102 | 11.192 | 14.874 |
| Total debt | 7.973 | 8.859 | 20.946 | 24.243 | 24.849 | 26.078 | 26.953 | 27.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN BRUUN STEINER ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bruun Steiner | Chief Executive Officer | 0 companies |