| Revenue | DKK 24,3M | +13% |
| EBITDA | DKK 11,3M | +14% |
| Net profit | DKK 4,5M | +0% |
| Total assets | DKK 41,5M | +34% |
| Equity | DKK 17,7M | +19% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.016 | 12.450 | 14.618 | 15.076 | 11.689 | 13.910 | 21.491 | 24.275 |
| Staff expenses | -8.601 | -7.813 | -9.073 | -8.665 | -9.221 | -9.042 | -11.525 | -12.943 |
| EBITDA | 4.415 | 4.637 | 5.545 | 6.411 | 2.469 | 4.867 | 9.966 | 11.332 |
| Depreciation & amort. | -4.030 | -4.061 | -4.614 | -3.651 | -3.719 | -3.596 | -3.920 | -5.246 |
| EBIT | 385 | 576 | 931 | 2.760 | -1.250 | 1.271 | 6.046 | 6.086 |
| Net financials | -331 | -242 | -267 | -238 | -184 | -181 | -237 | -316 |
| Profit before tax | 54 | 334 | 664 | 2.522 | -1.435 | 1.090 | 5.809 | 5.770 |
| Tax | -193 | 110 | 161 | 578 | -377 | 286 | 1.337 | 1.276 |
| Net profit | 247 | 224 | 503 | 1.944 | -1.057 | 804 | 4.472 | 4.494 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25.204 | 28.289 | 26.176 | 28.167 | 22.677 | 23.083 | 30.916 | 41.492 |
| Equity | 10.087 | 10.311 | 10.814 | 10.758 | 9.701 | 10.504 | 14.976 | 17.747 |
| Long-term debt | 10.422 | 12.339 | 6.531 | 4.714 | 2.234 | 2.880 | 4.893 | 10.369 |
| Short-term debt | 3.509 | 4.383 | 7.455 | 11.088 | 9.505 | 8.170 | 8.979 | 11.158 |
| Total debt | 13.931 | 16.722 | 13.986 | 15.802 | 11.739 | 11.050 | 13.872 | 21.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars E. Nielsen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Engbæk Nielsen | Management | 0 companies |