| Revenue | DKK -24K | +2% |
| EBITDA | DKK -24K | -2% |
| Net profit | DKK 1,9M | +391% |
| Total assets | DKK 125,4M | +2% |
| Equity | DKK 58,3M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -24 | -24 | -24 | -24 | -23 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -24 | -24 | -24 | -24 | -23 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -24 | -24 | -24 | -24 | -23 | -23 | -24 |
| Net financials | 13.316 | 1.974 | 22.182 | 9.546 | 8.639 | -1.333 | -850 | 1.635 |
| Profit before tax | 13.281 | 1.950 | 22.158 | 9.522 | 8.615 | -1.356 | -873 | 1.611 |
| Tax | -132 | -253 | -207 | -210 | -213 | -218 | -221 | -287 |
| Net profit | 13.413 | 2.203 | 22.365 | 9.731 | 8.828 | -1.138 | -652 | 1.898 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 58.895 | 76.684 | 100.974 | 111.956 | 122.060 | 122.228 | 122.797 | 125.437 |
| Equity | 13.463 | 15.667 | 39.661 | 49.392 | 58.221 | 57.082 | 56.430 | 58.329 |
| Long-term debt | 45.074 | 47.622 | 48.599 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 12.466 | 12.714 | 62.564 | 63.840 | 65.146 | 66.366 | 67.108 |
| Total debt | 45.104 | 60.088 | 61.313 | 62.564 | 63.840 | 65.146 | 66.366 | 67.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFIE LYSHOLT ApS | Company | 33.3% | 0.0% | 2017 |
SIMON LYSHOLT ApS | Company | 33.3% | 0.0% | 2017 |
PLH Holding IIII ApS | Company | 5.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Mariane Hansen | Management | 0 companies |
| Poul Lysholt Hansen | Chairman | 0 companies |
| Simon Nørgaard Lysholt Hansen | Board of Directors | 0 companies |
| Sofie Lysholt Hansen | Board of Directors | 0 companies |