| Revenue | DKK 329K | -1% |
| EBITDA | DKK 329K | -1% |
| Net profit | DKK 16K | +18% |
| Total assets | DKK 13,3M | +0% |
| Equity | DKK 3,5M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 512 | 551 | 465 | 520 | 446 | 524 | 332 | 329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400 | 512 | 551 | 465 | 520 | 446 | 524 | 332 | 329 |
| Depreciation & amort. | -93 | -134 | -114 | -103 | -142 | -60 | -60 | -60 | -61 |
| EBIT | 307 | 379 | 437 | 362 | 378 | 386 | 464 | 272 | 268 |
| Net financials | -110 | -147 | -132 | -110 | -132 | -121 | -214 | -254 | -245 |
| Profit before tax | 196 | 232 | 305 | 251 | 246 | 265 | 250 | 18 | 23 |
| Tax | 43 | 52 | 68 | -13 | 57 | 59 | 55 | 4 | 7 |
| Net profit | 153 | 180 | 236 | 264 | 189 | 205 | 195 | 13 | 16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.211 | 12.742 | 12.666 | 12.481 | 12.340 | 13.154 | 13.095 | 13.265 | 13.267 |
| Equity | 2.549 | 2.729 | 2.965 | 3.174 | 2.562 | 3.298 | 3.493 | 3.506 | 3.522 |
| Long-term debt | 8.054 | 8.330 | 8.293 | 8.227 | 8.295 | 8.068 | 7.815 | 7.618 | 7.401 |
| Short-term debt | 1.217 | 1.307 | 1.050 | 810 | 1.232 | 1.356 | 1.368 | 1.734 | 1.954 |
| Total debt | 9.270 | 9.636 | 9.343 | 9.036 | 9.527 | 9.424 | 9.183 | 9.353 | 9.354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|