| Revenue | DKK 0 | — |
| EBITDA | DKK -127K | -1702% |
| Net profit | DKK 6,1M | +432% |
| Total assets | DKK 10,8M | +128% |
| Equity | DKK 10,7M | +126% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -7 | -10 | -7 | -9 | -7 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -11 | -8 | -7 | -10 | -7 | -9 | -7 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -7 | -10 | -7 | -9 | -7 | -127 |
| Net financials | -70 | 120 | 487 | 806 | 3.605 | 1.004 | 1.150 | 6.204 |
| Profit before tax | -81 | 112 | 480 | 796 | 3.598 | 995 | 1.143 | 6.076 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -81 | 112 | 480 | 796 | 3.598 | 995 | 1.143 | 6.076 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.044 | 4.146 | 4.230 | 4.247 | 3.712 | 3.708 | 4.733 | 10.788 |
| Equity | -31 | 51 | 312 | 1.109 | 3.707 | 3.701 | 4.726 | 10.681 |
| Long-term debt | 4.000 | 3.970 | 3.690 | 3.042 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 125 | 227 | 97 | 5 | 7 | 7 | 107 |
| Total debt | 4.075 | 4.095 | 3.917 | 3.138 | 5 | 7 | 7 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Nielsen | Management | 0 companies |