| Revenue | DKK 244K | -123% |
| EBITDA | DKK -1,6M | -20% |
| Net profit | DKK 3,1M | -57% |
| Total assets | DKK 375,3M | +0% |
| Equity | DKK 321M | +1% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371 | -73 | -68 | -49 | -47 | -65 | -59 | -1.052 | 244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -276 | -1.844 |
| EBITDA | 371 | -73 | 122 | -49 | -47 | -65 | -59 | -1.329 | -1.600 |
| Depreciation & amort. | -125 | -125 | 95 | -0 | -0 | -0 | -0 | -30 | -389 |
| EBIT | 246 | -198 | 27 | -49 | -47 | -65 | -59 | -1.358 | -1.989 |
| Net financials | 18.209 | 13.011 | 21.062 | 11.019 | 62.906 | 9.847 | 9.712 | 10.288 | 5.112 |
| Profit before tax | 18.455 | 12.814 | 21.089 | 10.970 | 62.859 | 9.782 | 9.654 | 8.930 | 3.123 |
| Tax | -9 | -78 | -16 | 102 | 379 | 386 | 877 | 1.725 | -5 |
| Net profit | 18.465 | 12.892 | 21.105 | 10.868 | 62.481 | 9.396 | 8.777 | 7.205 | 3.127 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201.117 | 209.317 | 225.863 | 230.190 | 293.049 | 302.776 | 312.257 | 375.032 | 375.268 |
| Equity | 185.289 | 198.181 | 219.286 | 230.154 | 292.635 | 301.976 | 310.695 | 317.841 | 320.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.314 | 45.969 |
| Short-term debt | 15.814 | 11.136 | 6.577 | 12 | 12 | 257 | 898 | 9.061 | 7.520 |
| Total debt | 15.814 | 11.136 | 6.577 | 12 | 12 | 257 | 898 | 56.376 | 53.489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Rygg Karberg | Board of Directors | 0 companies |
| Nina Andrea Karberg | Board of Directors | 0 companies |
| Alice Rygg Karberg | Board of Directors | 0 companies |